BLU.TO
BELLUS Health Inc
Price:  
19.48 
CAD
Volume:  
239,172.00
Canada | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BLU.TO WACC - Weighted Average Cost of Capital

The WACC of BELLUS Health Inc (BLU.TO) is 7.7%.

The Cost of Equity of BELLUS Health Inc (BLU.TO) is 7.75%.
The Cost of Debt of BELLUS Health Inc (BLU.TO) is 7.00%.

Range Selected
Cost of equity 6.50% - 9.00% 7.75%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.5% - 9.0% 7.7%
WACC

BLU.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.58 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 9.00%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0 0
Cost of debt 7.00% 7.00%
After-tax WACC 6.5% 9.0%
Selected WACC 7.7%