BLUE
bluebird bio Inc
Price:  
6.96 
USD
Volume:  
193,278.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BLUE WACC - Weighted Average Cost of Capital

The WACC of bluebird bio Inc (BLUE) is 6.9%.

The Cost of Equity of bluebird bio Inc (BLUE) is 9.95%.
The Cost of Debt of bluebird bio Inc (BLUE) is 5.00%.

Range Selected
Cost of equity 8.30% - 11.60% 9.95%
Tax rate 0.10% - 0.10% 0.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.3% - 7.5% 6.9%
WACC

BLUE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.97 1.2
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 11.60%
Tax rate 0.10% 0.10%
Debt/Equity ratio 1.63 1.63
Cost of debt 5.00% 5.00%
After-tax WACC 6.3% 7.5%
Selected WACC 6.9%