Is BLX.TO undervalued or overvalued?
As of 2025-03-17, the Intrinsic Value of Boralex Inc (BLX.TO) is 41.25 CAD. This BLX.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 28.85 CAD, the upside of Boralex Inc is 43.00%. This means that BLX.TO is undervalued by 43.00%.
The range of the Intrinsic Value is 5.32 - 605.85 CAD
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 5.32 - 605.85 | 41.25 | 43.0% |
| DCF (Growth 10y) | 17.94 - 783.12 | 63.85 | 121.3% |
| DCF (EBITDA 5y) | 16.08 - 38.66 | 27.66 | -4.1% |
| DCF (EBITDA 10y) | 26.50 - 60.51 | 42.95 | 48.9% |
| Fair Value | 8.76 - 8.76 | 8.76 | -69.64% |
| P/E | 7.38 - 29.84 | 16.71 | -42.1% |
| EV/EBITDA | 10.69 - 27.49 | 21.68 | -24.9% |
| EPV | 20.83 - 55.23 | 38.03 | 31.8% |
| DDM - Stable | 4.49 - 15.85 | 10.17 | -64.7% |
| DDM - Multi | 20.49 - 49.23 | 28.20 | -2.3% |
| Market Cap (mil) | 2,964.91 |
| Beta | 0.48 |
| Outstanding shares (mil) | 102.77 |
| Enterprise Value (mil) | 6,673.91 |
| Market risk premium | 5.10% |
| Cost of Equity | 6.85% |
| Cost of Debt | 6.20% |
| WACC | 5.22% |