BLX.TO
Boralex Inc
Price:  
28.99 
CAD
Volume:  
29,364.00
Canada | Independent Power and Renewable Electricity Producers
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BLX.TO WACC - Weighted Average Cost of Capital

The WACC of Boralex Inc (BLX.TO) is 5.7%.

The Cost of Equity of Boralex Inc (BLX.TO) is 7.10%.
The Cost of Debt of Boralex Inc (BLX.TO) is 6.20%.

Range Selected
Cost of equity 5.60% - 8.60% 7.10%
Tax rate 19.40% - 31.60% 25.50%
Cost of debt 4.00% - 8.40% 6.20%
WACC 4.3% - 7.0% 5.7%
WACC

BLX.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.48 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.60% 8.60%
Tax rate 19.40% 31.60%
Debt/Equity ratio 1.21 1.21
Cost of debt 4.00% 8.40%
After-tax WACC 4.3% 7.0%
Selected WACC 5.7%