BLX
Foreign Trade Bank of Latin America Inc
Price:  
30.70 
USD
Volume:  
205,362.00
Panama | Diversified Financial Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BLX WACC - Weighted Average Cost of Capital

The WACC of Foreign Trade Bank of Latin America Inc (BLX) is 4.9%.

The Cost of Equity of Foreign Trade Bank of Latin America Inc (BLX) is 9.85%.
The Cost of Debt of Foreign Trade Bank of Latin America Inc (BLX) is 5.00%.

Range Selected
Cost of equity 7.80% - 11.90% 9.85%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.5% - 5.3% 4.9%
WACC

BLX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.84 1.26
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 11.90%
Tax rate 26.20% 27.00%
Debt/Equity ratio 4.15 4.15
Cost of debt 5.00% 5.00%
After-tax WACC 4.5% 5.3%
Selected WACC 4.9%