BLX
Foreign Trade Bank of Latin America Inc
Price:  
30.99 
USD
Volume:  
125,791.00
Panama | Diversified Financial Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BLX WACC - Weighted Average Cost of Capital

The WACC of Foreign Trade Bank of Latin America Inc (BLX) is 5.7%.

The Cost of Equity of Foreign Trade Bank of Latin America Inc (BLX) is 13.85%.
The Cost of Debt of Foreign Trade Bank of Latin America Inc (BLX) is 5.00%.

Range Selected
Cost of equity 10.00% - 17.70% 13.85%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.9% - 6.4% 5.7%
WACC

BLX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.33 2.3
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.00% 17.70%
Tax rate 26.20% 27.00%
Debt/Equity ratio 4.07 4.07
Cost of debt 5.00% 5.00%
After-tax WACC 4.9% 6.4%
Selected WACC 5.7%