BLX
Foreign Trade Bank of Latin America Inc
Price:  
38.00 
USD
Volume:  
51,244.00
Panama | Diversified Financial Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BLX WACC - Weighted Average Cost of Capital

The WACC of Foreign Trade Bank of Latin America Inc (BLX) is 5.5%.

The Cost of Equity of Foreign Trade Bank of Latin America Inc (BLX) is 11.60%.
The Cost of Debt of Foreign Trade Bank of Latin America Inc (BLX) is 5.00%.

Range Selected
Cost of equity 8.40% - 14.80% 11.60%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.8% - 6.2% 5.5%
WACC

BLX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.99 1.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 14.80%
Tax rate 26.20% 27.00%
Debt/Equity ratio 3.35 3.35
Cost of debt 5.00% 5.00%
After-tax WACC 4.8% 6.2%
Selected WACC 5.5%