The WACC of Backblaze Inc (BLZE) is 10.5%.
| Range | Selected | |
| Cost of equity | 8.70% - 13.00% | 10.85% |
| Tax rate | 0.10% - 0.30% | 0.20% |
| Cost of debt | 7.00% - 8.10% | 7.55% |
| WACC | 8.5% - 12.4% | 10.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.04 | 1.45 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.70% | 13.00% |
| Tax rate | 0.10% | 0.30% |
| Debt/Equity ratio | 0.12 | 0.12 |
| Cost of debt | 7.00% | 8.10% |
| After-tax WACC | 8.5% | 12.4% |
| Selected WACC | 10.5% | |