The Discounted Cash Flow (DCF) valuation of Byggmax Group AB (BMAX.ST) is 123.11 SEK. With the latest stock price at 47.92 SEK, the upside of Byggmax Group AB based on DCF is 156.9%.
Range | Selected | |
WACC / Discount Rate | 4.2% - 9.6% | 6.9% |
Long-term Growth Rate | 2.5% - 3.9% | 3.2% |
Fair Price | 45.42 - 2,340.58 | 123.11 |
Upside | -5.2% - 4784.4% | 156.9% |