The WACC of Byggmax Group AB (BMAX.ST) is 6.9%.
| Range | Selected | |
| Cost of equity | 5.20% - 8.20% | 6.70% |
| Tax rate | 22.10% - 22.20% | 22.15% |
| Cost of debt | 4.00% - 14.30% | 9.15% |
| WACC | 4.2% - 9.6% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.53 | 0.77 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.20% | 8.20% |
| Tax rate | 22.10% | 22.20% |
| Debt/Equity ratio | 0.97 | 0.97 |
| Cost of debt | 4.00% | 14.30% |
| After-tax WACC | 4.2% | 9.6% |
| Selected WACC | 6.9% | |