The Discounted Cash Flow (DCF) valuation of Badger Meter Inc (BMI) is 158.57 USD. With the latest stock price at 125.13 USD, the upside of Badger Meter Inc based on DCF is 26.7%.
Based on the latest price of 125.13 USD and our DCF valuation, Badger Meter Inc (BMI) is a buy. buying BMI stocks now will result in a potential gain of 26.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.1% | 8.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 120.63 - 239.24 | 158.57 |
| Upside | -3.6% - 91.2% | 26.7% |