The Discounted Cash Flow (DCF) valuation of Badger Meter Inc (BMI) is 178.01 USD. With the latest stock price at 172.67 USD, the upside of Badger Meter Inc based on DCF is 3.1%.
Based on the latest price of 172.67 USD and our DCF valuation, Badger Meter Inc (BMI) is a buy. buying BMI stocks now will result in a potential gain of 3.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 9.2% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 132.17 - 284.65 | 178.01 |
| Upside | -23.5% - 64.9% | 3.1% |