The Discounted Cash Flow (DCF) valuation of Badger Meter Inc (BMI) is 175.92 USD. With the latest stock price at 239.69 USD, the upside of Badger Meter Inc based on DCF is -26.6%.
Based on the latest price of 239.69 USD and our DCF valuation, Badger Meter Inc (BMI) is a sell. selling BMI stocks now will result in a potential gain of 26.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.4% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 129.11 - 288.33 | 175.92 |
| Upside | -46.1% - 20.3% | -26.6% |