The Discounted Cash Flow (DCF) valuation of Badger Meter Inc (BMI) is 158.57 USD. With the latest stock price at 128.37 USD, the upside of Badger Meter Inc based on DCF is 23.5%.
Based on the latest price of 128.37 USD and our DCF valuation, Badger Meter Inc (BMI) is a buy. buying BMI stocks now will result in a potential gain of 23.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.1% | 8.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 120.63 - 239.24 | 158.57 |
| Upside | -6.0% - 86.4% | 23.5% |