The Discounted Cash Flow (DCF) valuation of Badger Meter Inc (BMI) is 174.21 USD. With the latest stock price at 206.29 USD, the upside of Badger Meter Inc based on DCF is -15.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.2% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 119.47 - 351.08 | 174.21 |
| Upside | -42.1% - 70.2% | -15.5% |