The WACC of Badger Meter Inc (BMI) is 7.7%.
| Range | Selected | |
| Cost of equity | 8.60% - 14.40% | 11.50% |
| Tax rate | 23.80% - 24.00% | 23.90% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.2% - 9.1% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.04 | 1.69 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 14.40% |
| Tax rate | 23.80% | 24.00% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.2% | 9.1% |
| Selected WACC | 7.7% | |