BMI
Badger Meter Inc
Price:  
206.60 
USD
Volume:  
119,533.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BMI WACC - Weighted Average Cost of Capital

The WACC of Badger Meter Inc (BMI) is 7.2%.

The Cost of Equity of Badger Meter Inc (BMI) is 10.60%.
The Cost of Debt of Badger Meter Inc (BMI) is 5.00%.

Range Selected
Cost of equity 9.10% - 12.10% 10.60%
Tax rate 23.80% - 24.00% 23.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.5% - 7.9% 7.2%
WACC

BMI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.15 1.29
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 12.10%
Tax rate 23.80% 24.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.5% 7.9%
Selected WACC 7.2%