BMI
Badger Meter Inc
Price:  
234.70 
USD
Volume:  
309,148.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BMI WACC - Weighted Average Cost of Capital

The WACC of Badger Meter Inc (BMI) is 7.7%.

The Cost of Equity of Badger Meter Inc (BMI) is 11.70%.
The Cost of Debt of Badger Meter Inc (BMI) is 5.00%.

Range Selected
Cost of equity 8.90% - 14.50% 11.70%
Tax rate 23.80% - 24.00% 23.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.3% - 9.1% 7.7%
WACC

BMI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.09 1.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 14.50%
Tax rate 23.80% 24.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.3% 9.1%
Selected WACC 7.7%