BMI
Badger Meter Inc
Price:  
197.21 
USD
Volume:  
132,405.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BMI WACC - Weighted Average Cost of Capital

The WACC of Badger Meter Inc (BMI) is 7.3%.

The Cost of Equity of Badger Meter Inc (BMI) is 10.80%.
The Cost of Debt of Badger Meter Inc (BMI) is 5.00%.

Range Selected
Cost of equity 8.80% - 12.80% 10.80%
Tax rate 23.80% - 24.00% 23.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.3% - 8.3% 7.3%
WACC

BMI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.08 1.42
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 12.80%
Tax rate 23.80% 24.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.3% 8.3%
Selected WACC 7.3%