BMI
Badger Meter Inc
Price:  
217.31 
USD
Volume:  
175,745.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BMI WACC - Weighted Average Cost of Capital

The WACC of Badger Meter Inc (BMI) is 7.7%.

The Cost of Equity of Badger Meter Inc (BMI) is 11.60%.
The Cost of Debt of Badger Meter Inc (BMI) is 5.00%.

Range Selected
Cost of equity 8.80% - 14.40% 11.60%
Tax rate 24.00% - 24.10% 24.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.3% - 9.1% 7.7%
WACC

BMI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.07 1.71
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 14.40%
Tax rate 24.00% 24.10%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.3% 9.1%
Selected WACC 7.7%