The WACC of Badger Meter Inc (BMI) is 7.7%.
Range | Selected | |
Cost of equity | 8.90% - 14.50% | 11.70% |
Tax rate | 23.80% - 24.00% | 23.90% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.3% - 9.1% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.09 | 1.72 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.90% | 14.50% |
Tax rate | 23.80% | 24.00% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.3% | 9.1% |
Selected WACC | 7.7% | |