As of 2025-07-05, the Fair Value of Bank of Marin Bancorp (BMRC) is -1.99 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 25.70 USD, the upside of Bank of Marin Bancorp is -107.74%.
With the market price of 25.70 USD and our fair value calculation, Bank of Marin Bancorp (BMRC) is not a good investment. Investing in BMRC stocks now will result in a potential loss of 107.74%.
Note: valuation result may not be accurate due to the low predictability of business.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 30.20 | 33.20 | 46.60 | 19.89 | -8.41 | 24.30 |
| YoY growth | -11.70% | 9.93% | 40.36% | -57.31% | -142.27% | -32.19% |
| Market Cap (mil) | 416.85 |
| P/E | |
| Forward P/E |
| EPS | -0.40 |
| Avg earnings growth rate | -32.19% |
| TTM earnings |