As of 2024-12-14, the Fair Value of Bank of Marin Bancorp (BMRC) is -4.29 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 24.75 USD, the upside of Bank of Marin Bancorp is -117.34%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 34.20 | 30.20 | 33.20 | 46.60 | 19.89 | 32.82 |
| YoY growth | 4.91% | -11.70% | 9.93% | 40.36% | -57.31% | -2.76% |
| Market Cap (mil) | 397.98 |
| P/E | |
| Forward P/E | 19.40x |
| EPS | -0.86 |
| Avg earnings growth rate | -2.76% |
| TTM earnings | -13.80 |