BMRC
Bank of Marin Bancorp
Price:  
15.30 
USD
Volume:  
27,761.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BMRC WACC - Weighted Average Cost of Capital

The WACC of Bank of Marin Bancorp (BMRC) is 7.9%.

The Cost of Equity of Bank of Marin Bancorp (BMRC) is 7.95%.
The Cost of Debt of Bank of Marin Bancorp (BMRC) is 5.00%.

Range Selected
Cost of equity 6.80% - 9.10% 7.95%
Tax rate 25.40% - 25.70% 25.55%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 9.1% 7.9%
WACC

BMRC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.64 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.10%
Tax rate 25.40% 25.70%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 9.1%
Selected WACC 7.9%