BMRC
Bank of Marin Bancorp
Price:  
25.21 
USD
Volume:  
56,512.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BMRC WACC - Weighted Average Cost of Capital

The WACC of Bank of Marin Bancorp (BMRC) is 9.1%.

The Cost of Equity of Bank of Marin Bancorp (BMRC) is 9.15%.
The Cost of Debt of Bank of Marin Bancorp (BMRC) is 5.00%.

Range Selected
Cost of equity 7.90% - 10.40% 9.15%
Tax rate 25.80% - 26.30% 26.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.9% - 10.4% 9.1%
WACC

BMRC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.87 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.40%
Tax rate 25.80% 26.30%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 7.9% 10.4%
Selected WACC 9.1%