BMRC
Bank of Marin Bancorp
Price:  
23.34 
USD
Volume:  
61,761.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BMRC WACC - Weighted Average Cost of Capital

The WACC of Bank of Marin Bancorp (BMRC) is 8.5%.

The Cost of Equity of Bank of Marin Bancorp (BMRC) is 8.55%.
The Cost of Debt of Bank of Marin Bancorp (BMRC) is 5.00%.

Range Selected
Cost of equity 7.50% - 9.60% 8.55%
Tax rate 25.40% - 25.70% 25.55%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.5% - 9.5% 8.5%
WACC

BMRC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.8 0.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 9.60%
Tax rate 25.40% 25.70%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 7.5% 9.5%
Selected WACC 8.5%