As of 2025-05-14, the Intrinsic Value of Bank of Marin Bancorp (BMRC) is -1.99 USD. This BMRC valuation is based on the model Peter Lynch Fair Value. With the current market price of 21.58 USD, the upside of Bank of Marin Bancorp is -109.23%.
Based on its market price of 21.58 USD and our intrinsic valuation, Bank of Marin Bancorp (BMRC) is overvalued by 109.23%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -1.99 - -1.99 | -1.99 | -109.23% |
| P/E | (4.92) - (4.96) | (5.01) | -123.2% |
| DDM - Stable | (4.08) - (13.31) | (8.70) | -140.3% |
| DDM - Multi | (4.87) - (12.42) | (7.01) | -132.5% |
| Market Cap (mil) | 349.60 |
| Beta | 0.88 |
| Outstanding shares (mil) | 16.20 |
| Enterprise Value (mil) | 349.60 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.76% |
| Cost of Debt | 5.00% |
| WACC | 8.76% |