As of 2026-03-05, the Intrinsic Value of Bank of Marin Bancorp (BMRC) is -11.08 USD. This BMRC valuation is based on the model Peter Lynch Fair Value. With the current market price of 25.19 USD, the upside of Bank of Marin Bancorp is -143.98%.
Based on its market price of 25.19 USD and our intrinsic valuation, Bank of Marin Bancorp (BMRC) is overvalued by 143.98%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -11.08 - -11.08 | -11.08 | -143.98% |
| P/E | (27.52) - (25.35) | (26.20) | -204.0% |
| DDM - Stable | (23.08) - (78.82) | (50.95) | -302.3% |
| DDM - Multi | (15.88) - (42.63) | (23.20) | -192.1% |
| Market Cap (mil) | 405.56 |
| Beta | 0.84 |
| Outstanding shares (mil) | 16.10 |
| Enterprise Value (mil) | 449.42 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.62% |
| Cost of Debt | 5.00% |
| WACC | 8.13% |