As of 2024-11-03, the Intrinsic Value of Bank of Marin Bancorp (BMRC) is
-4.24 USD. This BMRC valuation is based on the model Peter Lynch Fair Value.
With the current market price of 22.14 USD, the upside of Bank of Marin Bancorp is
-119.14%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-4.24 USD
Intrinsic Value
BMRC Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
-4.24 - -4.24 |
-4.24 |
-119.14% |
P/E |
(10.60) - 20.65 |
3.88 |
-82.5% |
DDM - Stable |
(6.60) - (12.50) |
(9.55) |
-143.1% |
DDM - Multi |
22.69 - 33.93 |
27.23 |
23.0% |
BMRC Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
360.44 |
Beta |
0.73 |
Outstanding shares (mil) |
16.28 |
Enterprise Value (mil) |
360.44 |
Market risk premium |
4.60% |
Cost of Equity |
8.55% |
Cost of Debt |
5.00% |
WACC |
8.54% |