As of 2026-03-06, the Intrinsic Value of Bank of Marin Bancorp (BMRC) is -11.08 USD. This BMRC valuation is based on the model Peter Lynch Fair Value. With the current market price of 24.79 USD, the upside of Bank of Marin Bancorp is -144.69%.
Based on its market price of 24.79 USD and our intrinsic valuation, Bank of Marin Bancorp (BMRC) is overvalued by 144.69%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -11.08 - -11.08 | -11.08 | -144.69% |
| P/E | (26.81) - (25.17) | (25.76) | -203.9% |
| DDM - Stable | (23.08) - (78.82) | (50.95) | -305.5% |
| DDM - Multi | (15.88) - (42.63) | (23.20) | -193.6% |
| Market Cap (mil) | 399.12 |
| Beta | 0.84 |
| Outstanding shares (mil) | 16.10 |
| Enterprise Value (mil) | 442.98 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.62% |
| Cost of Debt | 5.00% |
| WACC | 8.13% |