As of 2025-07-15, the Intrinsic Value of Bank of Marin Bancorp (BMRC) is -1.99 USD. This BMRC valuation is based on the model Peter Lynch Fair Value. With the current market price of 25.76 USD, the upside of Bank of Marin Bancorp is -107.72%.
Based on its market price of 25.76 USD and our intrinsic valuation, Bank of Marin Bancorp (BMRC) is overvalued by 107.72%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -1.99 - -1.99 | -1.99 | -107.72% |
| P/E | (5.10) - (5.27) | (5.16) | -120.0% |
| DDM - Stable | (3.86) - (11.98) | (7.92) | -130.7% |
| DDM - Multi | (4.57) - (11.11) | (6.49) | -125.2% |
| Market Cap (mil) | 417.83 |
| Beta | 1.03 |
| Outstanding shares (mil) | 16.22 |
| Enterprise Value (mil) | 417.94 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.10% |
| Cost of Debt | 5.00% |
| WACC | 9.10% |