As of 2024-12-15, the Intrinsic Value of Bank of Marin Bancorp (BMRC) is
-4.29 USD. This BMRC valuation is based on the model Peter Lynch Fair Value.
With the current market price of 24.75 USD, the upside of Bank of Marin Bancorp is
-117.34%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-4.29 USD
Intrinsic Value
BMRC Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-4.29 - -4.29 |
-4.29 |
-117.34% |
| P/E |
(11.14) - 19.19 |
2.86 |
-88.4% |
| DDM - Stable |
(9.40) - (33.36) |
(21.38) |
-186.4% |
| DDM - Multi |
15.35 - 42.17 |
22.49 |
-9.1% |
BMRC Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
397.98 |
| Beta |
0.57 |
| Outstanding shares (mil) |
16.08 |
| Enterprise Value (mil) |
398.17 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.35% |
| Cost of Debt |
5.00% |
| WACC |
8.35% |