As of 2024-07-27, the Intrinsic Value of Bank of Marin Bancorp (BMRC) is
4.11 USD. This BMRC valuation is based on the model Peter Lynch Fair Value.
With the current market price of 22.35 USD, the upside of Bank of Marin Bancorp is
%.
BMRC Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
4.11 - 4.11 |
4.11 |
-81.62% |
| P/E |
11.94 - 17.81 |
14.80 |
-33.8% |
| DDM - Stable |
8.82 - 27.32 |
18.07 |
-19.1% |
| DDM - Multi |
17.27 - 36.63 |
22.97 |
2.8% |
BMRC Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
364.08 |
| Beta |
0.76 |
| Outstanding shares (mil) |
16.29 |
| Enterprise Value (mil) |
364.34 |
| Market risk premium |
4.60% |
| Cost of Equity |
7.61% |
| Cost of Debt |
5.00% |
| WACC |
7.61% |