As of 2026-06-03, the Intrinsic Value of Bank of Marin Bancorp (BMRC) is -9.90 USD. This BMRC valuation is based on the model Peter Lynch Fair Value. With the current market price of 25.75 USD, the upside of Bank of Marin Bancorp is -138.43%.
Based on its market price of 25.75 USD and our intrinsic valuation, Bank of Marin Bancorp (BMRC) is overvalued by 138.43%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -9.90 - -9.90 | -9.90 | -138.43% |
| P/E | (23.51) - (25.45) | (23.85) | -192.6% |
| DDM - Stable | (20.69) - (66.20) | (43.44) | -268.7% |
| DDM - Multi | (15.61) - (38.91) | (22.29) | -186.6% |
| Market Cap (mil) | 416.89 |
| Beta | 0.72 |
| Outstanding shares (mil) | 16.19 |
| Enterprise Value (mil) | 461.47 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.69% |
| Cost of Debt | 5.00% |
| WACC | 8.21% |