What is the intrinsic value of BMRC?
As of 2025-09-18, the Intrinsic Value of Bank of Marin Bancorp (BMRC) is
2.14 USD. This BMRC valuation is based on the model Peter Lynch Fair Value.
With the current market price of 24.48 USD, the upside of Bank of Marin Bancorp is
-91.25%.
Is BMRC undervalued or overvalued?
Based on its market price of 24.48 USD and our intrinsic valuation, Bank of Marin Bancorp (BMRC) is overvalued by 91.25%.
BMRC Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
2.14 - 2.14 |
2.14 |
-91.25% |
| P/E |
5.46 - 6.07 |
5.68 |
-76.8% |
| DDM - Stable |
4.31 - 13.65 |
8.98 |
-63.3% |
| DDM - Multi |
(7.46) - (14.72) |
(9.58) |
-139.1% |
BMRC Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
394.86 |
| Beta |
0.95 |
| Outstanding shares (mil) |
16.13 |
| Enterprise Value (mil) |
394.94 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.89% |
| Cost of Debt |
5.00% |
| WACC |
8.89% |