As of 2024-12-15, the Intrinsic Value of Bryn Mawr Bank Corp (BMTC) is
18.09 USD. This BMTC valuation is based on the model Peter Lynch Fair Value.
With the current market price of 45.01 USD, the upside of Bryn Mawr Bank Corp is
-59.81%.
18.09 USD
Intrinsic Value
BMTC Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
18.09 - 18.09 |
18.09 |
-59.81% |
| P/E |
21.77 - 51.47 |
34.87 |
-22.5% |
| DDM - Stable |
30.84 - 63.49 |
47.16 |
4.8% |
| DDM - Multi |
16.45 - 26.23 |
20.21 |
-55.1% |
BMTC Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
898.40 |
| Beta |
0.81 |
| Outstanding shares (mil) |
19.96 |
| Enterprise Value (mil) |
1,036.46 |
| Market risk premium |
4.24% |
| Cost of Equity |
7.67% |
| Cost of Debt |
5.00% |
| WACC |
7.09% |