The WACC of Bryn Mawr Bank Corp (BMTC) is 7.1%.
| Range | Selected | |
| Cost of equity | 6.60% - 8.70% | 7.65% |
| Tax rate | 21.20% - 26.20% | 23.70% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.2% - 8.0% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 0.82 | 0.87 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 8.70% |
| Tax rate | 21.20% | 26.20% |
| Debt/Equity ratio | 0.18 | 0.18 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.2% | 8.0% |
| Selected WACC | 7.1% | |