The WACC of Battle North Gold Corp (BNAU.TO) is 10.2%.
Range | Selected | |
Cost of equity | 8.80% - 11.60% | 10.20% |
Tax rate | 4.50% - 5.50% | 5.00% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 8.8% - 11.6% | 10.2% |
Category | Low | High |
Long-term bond rate | 3.4% | 3.9% |
Equity market risk premium | 4.7% | 5.7% |
Adjusted beta | 1.15 | 1.27 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.80% | 11.60% |
Tax rate | 4.50% | 5.50% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 8.8% | 11.6% |
Selected WACC | 10.2% | |