BNAU.TO
Battle North Gold Corp
Price:  
2.64 
CAD
Volume:  
319,060.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BNAU.TO WACC - Weighted Average Cost of Capital

The WACC of Battle North Gold Corp (BNAU.TO) is 10.2%.

The Cost of Equity of Battle North Gold Corp (BNAU.TO) is 10.20%.
The Cost of Debt of Battle North Gold Corp (BNAU.TO) is 5.00%.

Range Selected
Cost of equity 8.80% - 11.60% 10.20%
Tax rate 4.50% - 5.50% 5.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.8% - 11.6% 10.2%
WACC

BNAU.TO WACC calculation

Category Low High
Long-term bond rate 3.4% 3.9%
Equity market risk premium 4.7% 5.7%
Adjusted beta 1.15 1.27
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 11.60%
Tax rate 4.50% 5.50%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 8.8% 11.6%
Selected WACC 10.2%