The Discounted Cash Flow (DCF) valuation of Barnes & Noble Education Inc (BNED) is 24.71 USD. With the latest stock price at 8.82 USD, the upside of Barnes & Noble Education Inc based on DCF is 180.2%.
Based on the latest price of 8.82 USD and our DCF valuation, Barnes & Noble Education Inc (BNED) is a buy. buying BNED stocks now will result in a potential gain of 180.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.8% | 8.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 17.01 - 42.33 | 24.71 |
| Upside | 92.8% - 380.0% | 180.2% |