BNED
Barnes & Noble Education Inc
Price:  
13.01 
USD
Volume:  
506,645.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BNED WACC - Weighted Average Cost of Capital

The WACC of Barnes & Noble Education Inc (BNED) is 10.0%.

The Cost of Equity of Barnes & Noble Education Inc (BNED) is 7.70%.
The Cost of Debt of Barnes & Noble Education Inc (BNED) is 15.80%.

Range Selected
Cost of equity 6.00% - 9.40% 7.70%
Tax rate 8.30% - 17.40% 12.85%
Cost of debt 7.70% - 23.90% 15.80%
WACC 6.4% - 13.6% 10.0%
WACC

BNED WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.45 0.81
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 9.40%
Tax rate 8.30% 17.40%
Debt/Equity ratio 0.69 0.69
Cost of debt 7.70% 23.90%
After-tax WACC 6.4% 13.6%
Selected WACC 10.0%