The WACC of Barnes & Noble Education Inc (BNED) is 10.0%.
Range | Selected | |
Cost of equity | 6.00% - 9.40% | 7.70% |
Tax rate | 8.30% - 17.40% | 12.85% |
Cost of debt | 7.70% - 23.90% | 15.80% |
WACC | 6.4% - 13.6% | 10.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.45 | 0.81 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.00% | 9.40% |
Tax rate | 8.30% | 17.40% |
Debt/Equity ratio | 0.69 | 0.69 |
Cost of debt | 7.70% | 23.90% |
After-tax WACC | 6.4% | 13.6% |
Selected WACC | 10.0% | |