The Discounted Cash Flow (DCF) valuation of Benefitfocus Inc (BNFT) is 6.71 USD. With the latest stock price at 10.50 USD, the upside of Benefitfocus Inc based on DCF is -36.1%.
Based on the latest price of 10.50 USD and our DCF valuation, Benefitfocus Inc (BNFT) is a sell. selling BNFT stocks now will result in a potential gain of 36.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.0% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.60 - 19.16 | 6.71 |
| Upside | -65.7% - 82.5% | -36.1% |