The Discounted Cash Flow (DCF) valuation of Benefitfocus Inc (BNFT) is 5.63 USD. With the latest stock price at 10.50 USD, the upside of Benefitfocus Inc based on DCF is -46.4%.
Based on the latest price of 10.50 USD and our DCF valuation, Benefitfocus Inc (BNFT) is a sell. selling BNFT stocks now will result in a potential gain of 46.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.9% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.73 - 19.84 | 5.63 |
| Upside | -74.0% - 89.0% | -46.4% |