The Discounted Cash Flow (DCF) valuation of Benefitfocus Inc (BNFT) is 5.64 USD. With the latest stock price at 10.50 USD, the upside of Benefitfocus Inc based on DCF is -46.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.9% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.75 - 19.52 | 5.64 |
| Upside | -73.8% - 85.9% | -46.3% |