The Discounted Cash Flow (DCF) valuation of Benefitfocus Inc (BNFT) is 5.44 USD. With the latest stock price at 10.50 USD, the upside of Benefitfocus Inc based on DCF is -48.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.9% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.78 - 16.17 | 5.44 |
| Upside | -73.5% - 54.0% | -48.2% |