The Discounted Cash Flow (DCF) valuation of Benefitfocus Inc (BNFT) is 5.77 USD. With the latest stock price at 10.50 USD, the upside of Benefitfocus Inc based on DCF is -45.0%.
Based on the latest price of 10.50 USD and our DCF valuation, Benefitfocus Inc (BNFT) is a sell. selling BNFT stocks now will result in a potential gain of 45.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.5% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.15 - 14.94 | 5.77 |
| Upside | -70.0% - 42.3% | -45.0% |