The Discounted Cash Flow (DCF) valuation of Benefitfocus Inc (BNFT) is 6.12 USD. With the latest stock price at 10.50 USD, the upside of Benefitfocus Inc based on DCF is -41.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.3% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.34 - 16.16 | 6.12 |
| Upside | -68.2% - 53.9% | -41.7% |