The WACC of Benefitfocus Inc (BNFT) is 7.7%.
Range | Selected | |
Cost of equity | 7.60% - 10.80% | 9.20% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 5.90% - 7.00% | 6.45% |
WACC | 6.5% - 8.9% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.8 | 1.07 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.60% | 10.80% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.52 | 0.52 |
Cost of debt | 5.90% | 7.00% |
After-tax WACC | 6.5% | 8.9% |
Selected WACC | 7.7% | |