BNG.TO
Bengal Energy Ltd
Price:  
0.03 
CAD
Volume:  
23,597.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BNG.TO WACC - Weighted Average Cost of Capital

The WACC of Bengal Energy Ltd (BNG.TO) is 7.4%.

The Cost of Equity of Bengal Energy Ltd (BNG.TO) is 7.45%.
The Cost of Debt of Bengal Energy Ltd (BNG.TO) is 7.75%.

Range Selected
Cost of equity 5.80% - 9.10% 7.45%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 7.00% - 8.50% 7.75%
WACC 5.7% - 9.1% 7.4%
WACC

BNG.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.49 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 9.10%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0 0
Cost of debt 7.00% 8.50%
After-tax WACC 5.7% 9.1%
Selected WACC 7.4%