The WACC of Bengal Energy Ltd (BNG.TO) is 8.2%.
| Range | Selected | |
| Cost of equity | 5.10% - 7.60% | 6.35% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 7.00% - 20.30% | 13.65% |
| WACC | 5.2% - 11.2% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.38 | 0.56 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.10% | 7.60% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 7.00% | 20.30% |
| After-tax WACC | 5.2% | 11.2% |
| Selected WACC | 8.2% | |