BNG.TO
Bengal Energy Ltd
Price:  
0.01 
CAD
Volume:  
23,597.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BNG.TO WACC - Weighted Average Cost of Capital

The WACC of Bengal Energy Ltd (BNG.TO) is 8.7%.

The Cost of Equity of Bengal Energy Ltd (BNG.TO) is 7.30%.
The Cost of Debt of Bengal Energy Ltd (BNG.TO) is 13.65%.

Range Selected
Cost of equity 5.20% - 9.40% 7.30%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 7.00% - 20.30% 13.65%
WACC 5.2% - 12.2% 8.7%
WACC

BNG.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.29 0.78
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.20% 9.40%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 7.00% 20.30%
After-tax WACC 5.2% 12.2%
Selected WACC 8.7%