The WACC of Bionano Genomics Inc (BNGO) is 8.5%.
Range | Selected | |
Cost of equity | 7.00% - 8.80% | 7.90% |
Tax rate | 0.10% - 0.60% | 0.35% |
Cost of debt | 7.00% - 17.00% | 12.00% |
WACC | 7.0% - 10.0% | 8.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.68 | 0.71 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.00% | 8.80% |
Tax rate | 0.10% | 0.60% |
Debt/Equity ratio | 0.16 | 0.16 |
Cost of debt | 7.00% | 17.00% |
After-tax WACC | 7.0% | 10.0% |
Selected WACC | 8.5% | |