The WACC of Bionano Genomics Inc (BNGO) is 8.5%.
| Range | Selected | |
| Cost of equity | 7.00% - 8.80% | 7.90% |
| Tax rate | 0.10% - 0.60% | 0.35% |
| Cost of debt | 7.00% - 17.00% | 12.00% |
| WACC | 7.0% - 10.0% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.68 | 0.71 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 8.80% |
| Tax rate | 0.10% | 0.60% |
| Debt/Equity ratio | 0.16 | 0.16 |
| Cost of debt | 7.00% | 17.00% |
| After-tax WACC | 7.0% | 10.0% |
| Selected WACC | 8.5% | |