BNKR.L
Bankers Investment Trust PLC
Price:  
116.40 
GBP
Volume:  
2,210,456.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BNKR.L WACC - Weighted Average Cost of Capital

The WACC of Bankers Investment Trust PLC (BNKR.L) is 9.9%.

The Cost of Equity of Bankers Investment Trust PLC (BNKR.L) is 10.50%.
The Cost of Debt of Bankers Investment Trust PLC (BNKR.L) is 4.30%.

Range Selected
Cost of equity 9.30% - 11.70% 10.50%
Tax rate 1.70% - 2.30% 2.00%
Cost of debt 4.00% - 4.60% 4.30%
WACC 8.8% - 11.0% 9.9%
WACC

BNKR.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.88 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 11.70%
Tax rate 1.70% 2.30%
Debt/Equity ratio 0.1 0.1
Cost of debt 4.00% 4.60%
After-tax WACC 8.8% 11.0%
Selected WACC 9.9%