What is the intrinsic value of BNRE.TO?
As of 2025-04-25, the Intrinsic Value of Brookfield Reinsurance Ltd (BNRE.TO) is
180.13 CAD. This BNRE.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 81.44 CAD, the upside of Brookfield Reinsurance Ltd is
121.18%.
Is BNRE.TO undervalued or overvalued?
Based on its market price of 81.44 CAD and our intrinsic valuation, Brookfield Reinsurance Ltd (BNRE.TO) is undervalued by 121.18%.
180.13 CAD
Intrinsic Value
BNRE.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
180.13 - 180.13 |
180.13 |
121.18% |
| P/E |
143.02 - 240.65 |
181.75 |
123.2% |
| DDM - Stable |
279.80 - 537.27 |
408.54 |
401.6% |
| DDM - Multi |
213.99 - 327.10 |
259.29 |
218.4% |
BNRE.TO Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
3,537.75 |
| Beta |
1.85 |
| Outstanding shares (mil) |
43.44 |
| Enterprise Value (mil) |
-9,226.87 |
| Market risk premium |
5.10% |
| Cost of Equity |
8.35% |
| Cost of Debt |
5.00% |
| WACC |
6.13% |