BNRE.TO
Brookfield Reinsurance Ltd
Price:  
81.44 
CAD
Volume:  
16,122.00
Bermuda | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BNRE.TO WACC - Weighted Average Cost of Capital

The WACC of Brookfield Reinsurance Ltd (BNRE.TO) is 5.8%.

The Cost of Equity of Brookfield Reinsurance Ltd (BNRE.TO) is 7.45%.
The Cost of Debt of Brookfield Reinsurance Ltd (BNRE.TO) is 5.00%.

Range Selected
Cost of equity 6.10% - 8.80% 7.45%
Tax rate 4.30% - 7.70% 6.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.3% - 6.3% 5.8%
WACC

BNRE.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.58 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.80%
Tax rate 4.30% 7.70%
Debt/Equity ratio 1.52 1.52
Cost of debt 5.00% 5.00%
After-tax WACC 5.3% 6.3%
Selected WACC 5.8%