The WACC of Bank of Nova Scotia (BNS.TO) is 6.0%.
Range | Selected | |
Cost of equity | 9.70% - 13.00% | 11.35% |
Tax rate | 21.70% - 22.10% | 21.90% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.6% - 6.5% | 6.0% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.28 | 1.44 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.70% | 13.00% |
Tax rate | 21.70% | 22.10% |
Debt/Equity ratio | 2.49 | 2.49 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.6% | 6.5% |
Selected WACC | 6.0% | |