The Discounted Cash Flow (DCF) valuation of Bokusgruppen AB (publ) (BOKUS.ST) is 61.27 SEK. With the latest stock price at 44.80 SEK, the upside of Bokusgruppen AB (publ) based on DCF is 36.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 6.3% | 5.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 41.44 - 100.20 | 61.27 |
| Upside | -7.5% - 123.7% | 36.8% |