The WACC of Bokusgruppen AB (publ) (BOKUS.ST) is 5.3%.
| Range | Selected | |
| Cost of equity | 4.50% - 7.30% | 5.90% |
| Tax rate | 21.60% - 22.30% | 21.95% |
| Cost of debt | 4.30% - 5.40% | 4.85% |
| WACC | 4.2% - 6.5% | 5.3% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.4 | 0.62 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.50% | 7.30% |
| Tax rate | 21.60% | 22.30% |
| Debt/Equity ratio | 0.36 | 0.36 |
| Cost of debt | 4.30% | 5.40% |
| After-tax WACC | 4.2% | 6.5% |
| Selected WACC | 5.3% | |