Is BOL.PA undervalued or overvalued?

As of 2025-03-18, the Intrinsic Value of Bollore SE (BOL.PA) is 6.98 EUR. This BOL.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 5.72 EUR, the upside of Bollore SE is 22.00%. This means that BOL.PA is undervalued by 22.00%.

The range of the Intrinsic Value is 5.01 - 12.03 EUR

	Range	Selected	Upside
a
DCF (Growth 5y)	5.01 - 12.03	6.98	22.0%
DCF (Growth 10y)	9.24 - 21.73	12.76	122.8%
DCF (EBITDA 5y)	3.79 - 5.27	4.38	-23.6%
DCF (EBITDA 10y)	6.17 - 8.41	7.07	23.5%
Fair Value	34.30 - 34.30	34.30	499.08%
P/E	2.19 - 10.76	5.44	-5.0%
EV/EBITDA	1.62 - 3.33	2.36	-58.8%
EPV	7.20 - 8.93	8.06	40.9%
DDM - Stable	12.59 - 36.38	24.49	327.7%
DDM - Multi	5.83 - 13.09	8.07	40.9%