BOL.PA
Bollore SE
Price:  
5.88 
EUR
Volume:  
686,733.00
France | Entertainment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BOL.PA WACC - Weighted Average Cost of Capital

The WACC of Bollore SE (BOL.PA) is 6.2%.

The Cost of Equity of Bollore SE (BOL.PA) is 8.15%.
The Cost of Debt of Bollore SE (BOL.PA) is 4.25%.

Range Selected
Cost of equity 6.70% - 9.60% 8.15%
Tax rate 25.20% - 39.50% 32.35%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.3% - 7.0% 6.2%
WACC

BOL.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.64 0.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.60%
Tax rate 25.20% 39.50%
Debt/Equity ratio 0.61 0.61
Cost of debt 4.00% 4.50%
After-tax WACC 5.3% 7.0%
Selected WACC 6.2%