BOL.PA
Bollore SE
Price:  
5.51 
EUR
Volume:  
3,390,344.00
France | Entertainment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BOL.PA WACC - Weighted Average Cost of Capital

The WACC of Bollore SE (BOL.PA) is 5.7%.

The Cost of Equity of Bollore SE (BOL.PA) is 7.50%.
The Cost of Debt of Bollore SE (BOL.PA) is 4.25%.

Range Selected
Cost of equity 6.40% - 8.60% 7.50%
Tax rate 25.20% - 39.50% 32.35%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.1% - 6.4% 5.7%
WACC

BOL.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.58 0.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.60%
Tax rate 25.20% 39.50%
Debt/Equity ratio 0.62 0.62
Cost of debt 4.00% 4.50%
After-tax WACC 5.1% 6.4%
Selected WACC 5.7%