BOL.ST
Boliden AB
Price:  
331.60 
SEK
Volume:  
1,218,772.00
Sweden | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BOL.ST WACC - Weighted Average Cost of Capital

The WACC of Boliden AB (BOL.ST) is 6.8%.

The Cost of Equity of Boliden AB (BOL.ST) is 7.35%.
The Cost of Debt of Boliden AB (BOL.ST) is 5.00%.

Range Selected
Cost of equity 5.90% - 8.80% 7.35%
Tax rate 20.30% - 20.70% 20.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.6% - 8.1% 6.8%
WACC

BOL.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.65 0.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 8.80%
Tax rate 20.30% 20.70%
Debt/Equity ratio 0.16 0.16
Cost of debt 5.00% 5.00%
After-tax WACC 5.6% 8.1%
Selected WACC 6.8%