As of 2024-12-12, the Intrinsic Value of Bolt Metals Corp (BOLT.CN) is
-0.66 CAD. This BOLT.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.24 CAD, the upside of Bolt Metals Corp is
-382.62%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.66 CAD
Intrinsic Value
BOLT.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.66 - -0.66 |
-0.66 |
-382.62% |
| DDM - Stable |
(0.13) - (0.31) |
(0.22) |
-192.7% |
| DDM - Multi |
(0.07) - (0.14) |
(0.10) |
-141.6% |
BOLT.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
7.50 |
| Beta |
1.62 |
| Outstanding shares (mil) |
31.90 |
| Enterprise Value (mil) |
7.37 |
| Market risk premium |
5.10% |
| Cost of Equity |
15.19% |
| Cost of Debt |
5.00% |
| WACC |
9.44% |