BOLT.CN
Bolt Metals Corp
Price:  
0.24 
CAD
Volume:  
428,420.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BOLT.CN WACC - Weighted Average Cost of Capital

The WACC of Bolt Metals Corp (BOLT.CN) is 9.4%.

The Cost of Equity of Bolt Metals Corp (BOLT.CN) is 15.15%.
The Cost of Debt of Bolt Metals Corp (BOLT.CN) is 5.00%.

Range Selected
Cost of equity 12.70% - 17.60% 15.15%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.2% - 10.7% 9.4%
WACC

BOLT.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.88 2.21
Additional risk adjustments 0.0% 0.5%
Cost of equity 12.70% 17.60%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 8.2% 10.7%
Selected WACC 9.4%