The Discounted Cash Flow (DCF) valuation of Boston Omaha Corp (BOMN) is (35.74) USD. With the latest stock price at 25.76 USD, the upside of Boston Omaha Corp based on DCF is -238.7%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.0% | 6.1% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (325.83) - (17.82) | (35.74) |
| Upside | -1364.9% - -169.2% | -238.7% |