BOMN
Boston Omaha Corp
Price:  
25.76 
USD
Volume:  
52,396.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BOMN WACC - Weighted Average Cost of Capital

The WACC of Boston Omaha Corp (BOMN) is 6.1%.

The Cost of Equity of Boston Omaha Corp (BOMN) is 6.10%.
The Cost of Debt of Boston Omaha Corp (BOMN) is 7.00%.

Range Selected
Cost of equity 5.10% - 7.10% 6.10%
Tax rate 27.00% - 27.00% 27.00%
Cost of debt 7.00% - 7.00% 7.00%
WACC 5.1% - 7.0% 6.1%
WACC

BOMN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 0.45 0.56
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.10% 7.10%
Tax rate 27.00% 27.00%
Debt/Equity ratio 0.03 0.03
Cost of debt 7.00% 7.00%
After-tax WACC 5.1% 7.0%
Selected WACC 6.1%