BON.PA
Bonduelle SA
Price:  
6.48 
EUR
Volume:  
10,013.00
France | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BON.PA WACC - Weighted Average Cost of Capital

The WACC of Bonduelle SA (BON.PA) is 4.3%.

The Cost of Equity of Bonduelle SA (BON.PA) is 7.10%.
The Cost of Debt of Bonduelle SA (BON.PA) is 5.00%.

Range Selected
Cost of equity 6.00% - 8.20% 7.10%
Tax rate 29.30% - 36.90% 33.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.2% - 4.5% 4.3%
WACC

BON.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.51 0.61
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 8.20%
Tax rate 29.30% 36.90%
Debt/Equity ratio 2.8 2.8
Cost of debt 5.00% 5.00%
After-tax WACC 4.2% 4.5%
Selected WACC 4.3%