The WACC of Bong AB (BONG.ST) is 7.8%.
| Range | Selected | |
| Cost of equity | 6.30% - 11.10% | 8.70% |
| Tax rate | 20.60% - 20.90% | 20.75% |
| Cost of debt | 7.50% - 11.00% | 9.25% |
| WACC | 6.0% - 9.5% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.74 | 1.25 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 11.10% |
| Tax rate | 20.60% | 20.90% |
| Debt/Equity ratio | 2.2 | 2.2 |
| Cost of debt | 7.50% | 11.00% |
| After-tax WACC | 6.0% | 9.5% |
| Selected WACC | 7.8% | |