The WACC of Boohoo Group PLC (BOO.L) is 5.9%.
| Range | Selected | |
| Cost of equity | 6.30% - 8.60% | 7.45% |
| Tax rate | 19.20% - 22.60% | 20.90% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 4.8% - 7.0% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.38 | 0.52 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 8.60% |
| Tax rate | 19.20% | 22.60% |
| Debt/Equity ratio | 0.99 | 0.99 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 4.8% | 7.0% |
| Selected WACC | 5.9% | |