BOOM.L
Audioboom Group PLC
Price:  
365.00 
GBP
Volume:  
33,949.00
Jersey | Interactive Media & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BOOM.L WACC - Weighted Average Cost of Capital

The WACC of Audioboom Group PLC (BOOM.L) is 8.2%.

The Cost of Equity of Audioboom Group PLC (BOOM.L) is 8.30%.
The Cost of Debt of Audioboom Group PLC (BOOM.L) is 5.00%.

Range Selected
Cost of equity 7.20% - 9.40% 8.30%
Tax rate 10.20% - 40.20% 25.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.2% - 9.3% 8.2%
WACC

BOOM.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.54 0.63
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.40%
Tax rate 10.20% 40.20%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 7.2% 9.3%
Selected WACC 8.2%