The WACC of Audioboom Group PLC (BOOM.L) is 8.2%.
| Range | Selected | |
| Cost of equity | 7.20% - 9.40% | 8.30% |
| Tax rate | 10.20% - 40.20% | 25.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.2% - 9.3% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.54 | 0.63 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 9.40% |
| Tax rate | 10.20% | 40.20% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.2% | 9.3% |
| Selected WACC | 8.2% | |