The WACC of DMC Global Inc (BOOM) is 7.1%.
| Range | Selected | |
| Cost of equity | 7.10% - 10.60% | 8.85% |
| Tax rate | 28.20% - 34.40% | 31.30% |
| Cost of debt | 4.50% - 7.00% | 5.75% |
| WACC | 5.7% - 8.5% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.7 | 1.03 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 10.60% |
| Tax rate | 28.20% | 34.40% |
| Debt/Equity ratio | 0.53 | 0.53 |
| Cost of debt | 4.50% | 7.00% |
| After-tax WACC | 5.7% | 8.5% |
| Selected WACC | 7.1% | |