BOOM
DMC Global Inc
Price:  
6.47 
USD
Volume:  
209,221.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BOOM WACC - Weighted Average Cost of Capital

The WACC of DMC Global Inc (BOOM) is 7.1%.

The Cost of Equity of DMC Global Inc (BOOM) is 8.85%.
The Cost of Debt of DMC Global Inc (BOOM) is 5.75%.

Range Selected
Cost of equity 7.10% - 10.60% 8.85%
Tax rate 28.20% - 34.40% 31.30%
Cost of debt 4.50% - 7.00% 5.75%
WACC 5.7% - 8.5% 7.1%
WACC

BOOM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.7 1.03
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 10.60%
Tax rate 28.20% 34.40%
Debt/Equity ratio 0.53 0.53
Cost of debt 4.50% 7.00%
After-tax WACC 5.7% 8.5%
Selected WACC 7.1%