The WACC of DMC Global Inc (BOOM) is 7.5%.
| Range | Selected | |
| Cost of equity | 9.00% - 11.80% | 10.40% |
| Tax rate | 36.10% - 40.20% | 38.15% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 6.3% - 8.6% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.13 | 1.23 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.00% | 11.80% |
| Tax rate | 36.10% | 40.20% |
| Debt/Equity ratio | 0.72 | 0.72 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 6.3% | 8.6% |
| Selected WACC | 7.5% | |