The Discounted Cash Flow (DCF) valuation of Boostheat SAS (BOOST.PA) is (1,909.79) EUR. With the latest stock price at 0.77 EUR, the upside of Boostheat SAS based on DCF is -247803.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 7.6% | 6.1% |
| Long-term Growth Rate | 3.0% - 4.4% | 3.7% |
| Fair Price | (18,373.11) - (1,014.27) | (1,909.79) |
| Upside | -2383123.0% - -131652.6% | -247803.3% |