The WACC of Boostheat SAS (BOOST.PA) is 6.1%.
| Range | Selected | |
| Cost of equity | 8.60% - 13.80% | 11.20% |
| Tax rate | 29.80% - 31.80% | 30.80% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 4.6% - 7.6% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 2.6% | 3.1% |
| Equity market risk premium | 5.2% | 6.2% |
| Adjusted beta | 1.15 | 1.65 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 13.80% |
| Tax rate | 29.80% | 31.80% |
| Debt/Equity ratio | 2.21 | 2.21 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 4.6% | 7.6% |
| Selected WACC | 6.1% | |