The Discounted Cash Flow (DCF) valuation of Henry Boot PLC (BOOT.L) is 134.13 GBP. With the latest stock price at 230.00 GBP, the upside of Henry Boot PLC based on DCF is -41.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.7% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 86.37 - 235.01 | 134.13 |
| Upside | -62.4% - 2.2% | -41.7% |