The Discounted Cash Flow (DCF) valuation of Henry Boot PLC (BOOT.L) is 149.07 GBP. With the latest stock price at 165.00 GBP, the upside of Henry Boot PLC based on DCF is -9.7%.
Based on the latest price of 165.00 GBP and our DCF valuation, Henry Boot PLC (BOOT.L) is a sell. selling BOOT.L stocks now will result in a potential gain of 9.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.7% | 8.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 85.02 - 336.45 | 149.07 |
| Upside | -48.5% - 103.9% | -9.7% |