The Discounted Cash Flow (DCF) valuation of Henry Boot PLC (BOOT.L) is 190.17 GBP. With the latest stock price at 224.00 GBP, the upside of Henry Boot PLC based on DCF is -15.1%.
Based on the latest price of 224.00 GBP and our DCF valuation, Henry Boot PLC (BOOT.L) is a sell. selling BOOT.L stocks now will result in a potential gain of 15.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.3% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 109.14 - 445.60 | 190.17 |
| Upside | -51.3% - 98.9% | -15.1% |