BOOT.L
Henry Boot PLC
Price:  
224.00 
GBP
Volume:  
18,881.00
United Kingdom | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BOOT.L WACC - Weighted Average Cost of Capital

The WACC of Henry Boot PLC (BOOT.L) is 8.4%.

The Cost of Equity of Henry Boot PLC (BOOT.L) is 9.35%.
The Cost of Debt of Henry Boot PLC (BOOT.L) is 6.55%.

Range Selected
Cost of equity 7.90% - 10.80% 9.35%
Tax rate 18.60% - 19.60% 19.10%
Cost of debt 5.50% - 7.60% 6.55%
WACC 7.1% - 9.7% 8.4%
WACC

BOOT.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.66 0.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.80%
Tax rate 18.60% 19.60%
Debt/Equity ratio 0.31 0.31
Cost of debt 5.50% 7.60%
After-tax WACC 7.1% 9.7%
Selected WACC 8.4%