The Discounted Cash Flow (DCF) valuation of Boot Barn Holdings Inc (BOOT) is 193.47 USD. With the latest stock price at 146.73 USD, the upside of Boot Barn Holdings Inc based on DCF is 31.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.1% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 138.48 - 332.14 | 193.47 |
| Upside | -5.6% - 126.4% | 31.9% |