The Discounted Cash Flow (DCF) valuation of Boot Barn Holdings Inc (BOOT) is 137.83 USD. With the latest stock price at 129.83 USD, the upside of Boot Barn Holdings Inc based on DCF is 6.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.2% | 6.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 92.08 - 300.39 | 137.83 |
| Upside | -29.1% - 131.4% | 6.2% |