The Discounted Cash Flow (DCF) valuation of Boot Barn Holdings Inc (BOOT) is 192.08 USD. With the latest stock price at 130.14 USD, the upside of Boot Barn Holdings Inc based on DCF is 47.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.1% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 138.81 - 326.44 | 192.08 |
| Upside | 6.7% - 150.8% | 47.6% |