BOOT
Boot Barn Holdings Inc
Price:  
114.99 
USD
Volume:  
640,907.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BOOT WACC - Weighted Average Cost of Capital

The WACC of Boot Barn Holdings Inc (BOOT) is 6.3%.

The Cost of Equity of Boot Barn Holdings Inc (BOOT) is 6.35%.
The Cost of Debt of Boot Barn Holdings Inc (BOOT) is 5.05%.

Range Selected
Cost of equity 5.50% - 7.20% 6.35%
Tax rate 23.50% - 24.10% 23.80%
Cost of debt 4.60% - 5.50% 5.05%
WACC 5.4% - 7.1% 6.3%
WACC

BOOT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.35 0.41
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 7.20%
Tax rate 23.50% 24.10%
Debt/Equity ratio 0.02 0.02
Cost of debt 4.60% 5.50%
After-tax WACC 5.4% 7.1%
Selected WACC 6.3%