BORG.ST
Bjorn Borg AB
Price:  
51.52 
SEK
Volume:  
18,443.00
Sweden | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BORG.ST WACC - Weighted Average Cost of Capital

The WACC of Bjorn Borg AB (BORG.ST) is 5.1%.

The Cost of Equity of Bjorn Borg AB (BORG.ST) is 5.20%.
The Cost of Debt of Bjorn Borg AB (BORG.ST) is 4.25%.

Range Selected
Cost of equity 4.40% - 6.00% 5.20%
Tax rate 19.80% - 20.90% 20.35%
Cost of debt 4.00% - 4.50% 4.25%
WACC 4.3% - 5.9% 5.1%
WACC

BORG.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.36 0.41
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.40% 6.00%
Tax rate 19.80% 20.90%
Debt/Equity ratio 0.03 0.03
Cost of debt 4.00% 4.50%
After-tax WACC 4.3% 5.9%
Selected WACC 5.1%