BOS.TO
AirBoss of America Corp
Price:  
3.85 
CAD
Volume:  
16,700.00
Canada | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BOS.TO WACC - Weighted Average Cost of Capital

The WACC of AirBoss of America Corp (BOS.TO) is 7.7%.

The Cost of Equity of AirBoss of America Corp (BOS.TO) is 12.80%.
The Cost of Debt of AirBoss of America Corp (BOS.TO) is 6.25%.

Range Selected
Cost of equity 10.00% - 15.60% 12.80%
Tax rate 18.40% - 24.10% 21.25%
Cost of debt 5.50% - 7.00% 6.25%
WACC 6.5% - 9.0% 7.7%
WACC

BOS.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.35 1.87
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.00% 15.60%
Tax rate 18.40% 24.10%
Debt/Equity ratio 1.81 1.81
Cost of debt 5.50% 7.00%
After-tax WACC 6.5% 9.0%
Selected WACC 7.7%