BOS.TO
AirBoss of America Corp
Price:  
5.40 
CAD
Volume:  
16,700.00
Canada | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BOS.TO WACC - Weighted Average Cost of Capital

The WACC of AirBoss of America Corp (BOS.TO) is 7.3%.

The Cost of Equity of AirBoss of America Corp (BOS.TO) is 10.20%.
The Cost of Debt of AirBoss of America Corp (BOS.TO) is 6.25%.

Range Selected
Cost of equity 7.90% - 12.50% 10.20%
Tax rate 18.40% - 24.10% 21.25%
Cost of debt 5.50% - 7.00% 6.25%
WACC 6.0% - 8.6% 7.3%
WACC

BOS.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.93 1.36
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 12.50%
Tax rate 18.40% 24.10%
Debt/Equity ratio 1.19 1.19
Cost of debt 5.50% 7.00%
After-tax WACC 6.0% 8.6%
Selected WACC 7.3%