BOS.TO
AirBoss of America Corp
Price:  
5.22 
CAD
Volume:  
32,065.00
Canada | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BOS.TO WACC - Weighted Average Cost of Capital

The WACC of AirBoss of America Corp (BOS.TO) is 9.2%.

The Cost of Equity of AirBoss of America Corp (BOS.TO) is 11.45%.
The Cost of Debt of AirBoss of America Corp (BOS.TO) is 10.45%.

Range Selected
Cost of equity 9.40% - 13.50% 11.45%
Tax rate 25.20% - 28.30% 26.75%
Cost of debt 4.80% - 16.10% 10.45%
WACC 6.0% - 12.4% 9.2%
WACC

BOS.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.19 1.52
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.40% 13.50%
Tax rate 25.20% 28.30%
Debt/Equity ratio 1.38 1.38
Cost of debt 4.80% 16.10%
After-tax WACC 6.0% 12.4%
Selected WACC 9.2%