The WACC of AirBoss of America Corp (BOS.TO) is 7.8%.
Range | Selected | |
Cost of equity | 10.20% - 15.70% | 12.95% |
Tax rate | 18.40% - 24.10% | 21.25% |
Cost of debt | 5.50% - 7.00% | 6.25% |
WACC | 6.6% - 9.1% | 7.8% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.38 | 1.89 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.20% | 15.70% |
Tax rate | 18.40% | 24.10% |
Debt/Equity ratio | 1.76 | 1.76 |
Cost of debt | 5.50% | 7.00% |
After-tax WACC | 6.6% | 9.1% |
Selected WACC | 7.8% | |