BOTB.L
Best Of The Best PLC
Price:  
530.00 
GBP
Volume:  
2,038.00
United Kingdom | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BOTB.L WACC - Weighted Average Cost of Capital

The WACC of Best Of The Best PLC (BOTB.L) is 8.0%.

The Cost of Equity of Best Of The Best PLC (BOTB.L) is 11.95%.
The Cost of Debt of Best Of The Best PLC (BOTB.L) is 5.00%.

Range Selected
Cost of equity 8.10% - 15.80% 11.95%
Tax rate 16.80% - 17.50% 17.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.1% - 9.9% 8.0%
WACC

BOTB.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.69 1.54
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 15.80%
Tax rate 16.80% 17.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.1% 9.9%
Selected WACC 8.0%