As of 2024-12-12, the Intrinsic Value of Botnia Exploration Holding AB (publ) (BOTX.ST) is
-1.52 SEK. This BOTX.ST valuation is based on the model Peter Lynch Fair Value.
With the current market price of 13.30 SEK, the upside of Botnia Exploration Holding AB (publ) is
-111.43%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-1.52 SEK
Intrinsic Value
BOTX.ST Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-1.52 - -1.52 |
-1.52 |
-111.43% |
| P/E |
(2.41) - (2.63) |
(2.71) |
-120.3% |
| DDM - Stable |
(6.67) - 32.56 |
12.94 |
-2.7% |
| DDM - Multi |
(4.07) - 15.46 |
(11.05) |
-183.1% |
BOTX.ST Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
526.33 |
| Beta |
0.23 |
| Outstanding shares (mil) |
39.57 |
| Enterprise Value (mil) |
513.39 |
| Market risk premium |
5.10% |
| Cost of Equity |
5.18% |
| Cost of Debt |
5.00% |
| WACC |
5.16% |